| Grade |
450 126%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$561,125
|
| Physical Depreciation (% Bad) |
A 28%
|
| Depreciated Value |
$404,010
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$404,010
|
| Market Area Factor |
1.00
|
| Building Value |
$404,010
|
| Misc Improvements Value |
$25,793
|
| Total Improvement Value |
$429,803
|
|
Assessed Land Value
|
$72,694
|
|
|
|
|
Assessed Total Value
|
$586,400
|
|