| Grade |
D350 97%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$94,321
|
| Physical Depreciation (% Bad) |
A 48%
|
| Depreciated Value |
$49,047
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$49,047
|
| Market Area Factor |
1.00
|
| Building Value |
$49,047
|
| Misc Improvements Value |
$2,537
|
| Total Improvement Value |
$51,584
|
|
Assessed Land Value
|
$29,000
|
|
|
|
|
Assessed Total Value
|
$173,500
|
|