| Grade |
350 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$192,430
|
| Physical Depreciation (% Bad) |
A 21%
|
| Depreciated Value |
$152,020
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$152,020
|
| Market Area Factor |
1.00
|
| Building Value |
$152,020
|
| Misc Improvements Value |
$1,275
|
| Total Improvement Value |
$153,295
|
|
Assessed Land Value
|
$35,000
|
|
|
|
|
Assessed Total Value
|
$249,000
|
|