| Grade |
370 108%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$320,504
|
| Physical Depreciation (% Bad) |
A 21%
|
| Depreciated Value |
$253,198
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
10
|
| Total Depreciated Value |
$227,878
|
| Market Area Factor |
1.00
|
| Building Value |
$227,878
|
| Misc Improvements Value |
$5,614
|
| Total Improvement Value |
$233,492
|
|
Assessed Land Value
|
$45,000
|
|
|
|
|
Assessed Total Value
|
$289,800
|
|