| Grade |
470 135%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$537,186
|
| Physical Depreciation (% Bad) |
A 10%
|
| Depreciated Value |
$483,467
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$483,467
|
| Market Area Factor |
1.00
|
| Building Value |
$483,467
|
| Misc Improvements Value |
$552
|
| Total Improvement Value |
$484,019
|
|
Assessed Land Value
|
$48,000
|
|
|
|
|
Assessed Total Value
|
$533,200
|
|