| Grade |
470 135%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$454,148
|
| Physical Depreciation (% Bad) |
A 13%
|
| Depreciated Value |
$395,109
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$395,109
|
| Market Area Factor |
1.00
|
| Building Value |
$395,109
|
| Misc Improvements Value |
$26,106
|
| Total Improvement Value |
$421,215
|
|
Assessed Land Value
|
$60,000
|
|
|
|
|
Assessed Total Value
|
$484,200
|
|