| Grade |
450 126%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$363,386
|
| Physical Depreciation (% Bad) |
A 23%
|
| Depreciated Value |
$279,807
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$279,807
|
| Market Area Factor |
1.00
|
| Building Value |
$279,807
|
| Misc Improvements Value |
$7,208
|
| Total Improvement Value |
$287,015
|
|
Assessed Land Value
|
$52,000
|
|
|
|
|
Assessed Total Value
|
$368,500
|
|