| Grade |
370 108%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$242,757
|
| Physical Depreciation (% Bad) |
A 23%
|
| Depreciated Value |
$186,923
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$186,923
|
| Market Area Factor |
1.00
|
| Building Value |
$186,923
|
| Misc Improvements Value |
$4,241
|
| Total Improvement Value |
$191,164
|
|
Assessed Land Value
|
$33,000
|
|
|
|
|
Assessed Total Value
|
$292,200
|
|