| Grade |
350 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$199,967
|
| Physical Depreciation (% Bad) |
A 20%
|
| Depreciated Value |
$159,974
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$159,974
|
| Market Area Factor |
1.00
|
| Building Value |
$159,974
|
| Misc Improvements Value |
$3,419
|
| Total Improvement Value |
$163,393
|
|
Assessed Land Value
|
$35,000
|
|
|
|
|
Assessed Total Value
|
$266,700
|
|