| Grade |
D450 114.6%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$165,804
|
| Physical Depreciation (% Bad) |
A 34%
|
| Depreciated Value |
$109,431
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$109,431
|
| Market Area Factor |
1.00
|
| Building Value |
$109,431
|
| Misc Improvements Value |
$11,351
|
| Total Improvement Value |
$120,782
|
|
Assessed Land Value
|
$37,500
|
|
|
|
|
Assessed Total Value
|
$243,900
|
|