| Grade |
D350 97%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$109,880
|
| Physical Depreciation (% Bad) |
A 44%
|
| Depreciated Value |
$61,533
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$61,533
|
| Market Area Factor |
1.00
|
| Building Value |
$61,533
|
| Misc Improvements Value |
$48,617
|
| Total Improvement Value |
$110,150
|
|
Assessed Land Value
|
$24,000
|
|
|
|
|
Assessed Total Value
|
$228,000
|
|