| Grade |
D450 114.6%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$163,935
|
| Physical Depreciation (% Bad) |
A 30%
|
| Depreciated Value |
$114,754
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$114,754
|
| Market Area Factor |
1.00
|
| Building Value |
$114,754
|
| Misc Improvements Value |
$919
|
| Total Improvement Value |
$115,673
|
|
Assessed Land Value
|
$24,000
|
|
|
|
|
Assessed Total Value
|
$223,800
|
|