| Grade |
350 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$148,713
|
| Physical Depreciation (% Bad) |
A 29%
|
| Depreciated Value |
$105,586
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
10
|
| Total Depreciated Value |
$95,027
|
| Market Area Factor |
1.00
|
| Building Value |
$95,027
|
| Misc Improvements Value |
$2,391
|
| Total Improvement Value |
$97,418
|
|
Assessed Land Value
|
$16,000
|
|
|
|
|
Assessed Total Value
|
$180,200
|
|