| Grade |
630 185%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$802,262
|
| Physical Depreciation (% Bad) |
A 13%
|
| Depreciated Value |
$700,623
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$700,623
|
| Market Area Factor |
1.00
|
| Building Value |
$802,077
|
| Misc Improvements Value |
$4,587
|
| Total Improvement Value |
$806,664
|
|
Assessed Land Value
|
$150,000
|
|
|
|
|
Assessed Total Value
|
$779,000
|
|