| Grade |
630 185%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$578,377
|
| Physical Depreciation (% Bad) |
A 14%
|
| Depreciated Value |
$500,029
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$500,029
|
| Market Area Factor |
1.00
|
| Building Value |
$577,673
|
| Misc Improvements Value |
$158,473
|
| Total Improvement Value |
$736,146
|
|
Assessed Land Value
|
$150,000
|
|
|
|
|
Assessed Total Value
|
$886,146
|
|