| Grade |
650 210%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$1,128,569
|
| Physical Depreciation (% Bad) |
G 4%
|
| Depreciated Value |
$1,083,426
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$1,083,426
|
| Market Area Factor |
1.00
|
| Building Value |
$1,083,426
|
| Misc Improvements Value |
$11,358
|
| Total Improvement Value |
$1,094,784
|
|
Assessed Land Value
|
$173,000
|
|
|
|
|
Assessed Total Value
|
$921,500
|
|