| Grade |
435 117%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$415,963
|
| Physical Depreciation (% Bad) |
A 22%
|
| Depreciated Value |
$324,451
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$324,451
|
| Market Area Factor |
1.00
|
| Building Value |
$324,451
|
| Misc Improvements Value |
$8,301
|
| Total Improvement Value |
$332,752
|
|
Assessed Land Value
|
$120,000
|
|
|
|
|
Assessed Total Value
|
$494,400
|
|