| Grade |
370 108%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$167,796
|
| Physical Depreciation (% Bad) |
A 30%
|
| Depreciated Value |
$117,457
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$117,457
|
| Market Area Factor |
1.00
|
| Building Value |
$117,457
|
| Misc Improvements Value |
$4,077
|
| Total Improvement Value |
$121,534
|
|
Assessed Land Value
|
$120,000
|
|
|
|
|
Assessed Total Value
|
$268,900
|
|