| Grade |
350 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$131,785
|
| Physical Depreciation (% Bad) |
A 45%
|
| Depreciated Value |
$72,482
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$72,482
|
| Market Area Factor |
1.00
|
| Building Value |
$72,482
|
| Misc Improvements Value |
$4,061
|
| Total Improvement Value |
$76,543
|
|
Assessed Land Value
|
$120,000
|
|
|
|
|
Assessed Total Value
|
$223,300
|
|