| Grade |
470 135%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$404,718
|
| Physical Depreciation (% Bad) |
A 20%
|
| Depreciated Value |
$323,774
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$323,774
|
| Market Area Factor |
1.00
|
| Building Value |
$323,774
|
| Misc Improvements Value |
$2,328
|
| Total Improvement Value |
$326,102
|
|
Assessed Land Value
|
$33,000
|
|
|
|
|
Assessed Total Value
|
$378,500
|
|