Income Summary
Data last updated on:
8/15/2026
Ownership current as of:
8/12/2026
Tax Year:
2026
REID
0530547598000
PIN #
0530-54-7598
Location Address
Property Description
185 TALLSTONE DR
FAYETTEVILLE AIRPORT PROP LO:83 SE:01 BL:00000 PL:0012-0072
Property Owner
Owner's Mailing Address
BRAZOS COBBLESTONE LLC;HENLEY OWNERS NC LLC
5728 LYNDON B JOHNSON FWY STE 220
DALLAS
TX
75240
Print Property Info
Search Results
New Search
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Documents
Notes
Sales
Photos
Income Modeling
Income Model Type
Apt Mod 8 Class A Fa
Income Location
Average
Economic Year Built
1986
Potential Gross Income (PGI)
Description
Measurement
Unit Quantity
Annual Unit Income
Annual PGI
1 BEDROOM
UNITS
32
$9,900.00
$316,800.00
2 BEDROOM
UNITS
72
$11,400.00
$820,800.00
3 BEDROOM
UNITS
30
$13,320.00
$399,600.00
Total Units
134
Total Sqft
0
Total Potential Gross Income
$1,537,200.00
Total Potential Gross Income Override
$0.00
Effective Gross Income (EGI)
NET Expenses
Deductions Total
$76,860.00
Deductions Total (% of PGI)
5.000
%
Misc Income
$0.00
Misc Income (% of PGI)
0.000
%
Total Effective Gross Income
$1,460,340.00
Total Expenses
$0.00
Total Expenses Override
$511,119.00
NET Income
$949,221.00
Percentage of PGI
61.750
%
Percentage of EGI
65.000
%
Final Value
Income Method
Overall Rate
Rate Used
0.096285
Total Value
$9,858,451.47
Excess Land
$0.00
Furniture, Fixtures, & Equipment
$0.00
Additional Buildings
$0.00
Supporting Parcels
$0.00
Final Value
$9,858,500.00
Final Value Override
$0.00