Cumberland County
Income Summary

Data last updated on: 8/15/2026     Ownership current as of: 8/12/2026     Tax Year: 2026
REID 0530615218000

PIN # 0530-61-5218

Location Address Property Description
4716 REPUBLICAN RD TREADSTONE DEVELOPMENT INC RECOMB LO:1 PL:0148-0190
   
Property Owner Owner's Mailing Address
COLLEGE ARMS ACQUISITION LLC
817 HILLSBOROUGH ST STE F104
RALEIGH NC 27603
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Documents
Notes
Sales
Photos
Income Modeling
Income Model Type Apt Mod 4 Class C Fa
Income Location Good
Economic Year Built 1980
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
1 BEDROOMUNITS 16 $8,160.00 $130,560.00
2 BEDROOMUNITS 32 $10,200.00 $326,400.00


Total Units 48
Total Sqft 0
Total Potential Gross Income $456,960.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $22,848.00
     Deductions Total (% of PGI) 5.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $434,112.00
 
Total Expenses $0.00
Total Expenses Override $173,644.80
NET Income $260,467.20
     Percentage of PGI 57.000%
     Percentage of EGI 60.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.096285


Total Value $2,705,169.03
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $2,705,200.00
Final Value Override $0.00