Cumberland County
Income Summary

Data last updated on: 7/6/2025     Ownership current as of: 6/24/2025     Tax Year: 2025
REID 0418773856000

 PIN # 0418-77-3856
Location Address Property Description
4414 BLANTON RD VANCE & LATTIE C BLANTON LO:PT LT 8 SE:01 PL:0013-0029
   
Property Owner Owner's Mailing Address
BLANTON ROAD HOLDINGS LLC
4030 WAKE FOREST RD STE 349
RALEIGH NC 27609
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Documents
Notes
Sales
Photos
Income Modeling
Income Model Type Apt Mod 4 Class C Fa
Income Location Average
Economic Year Built 1975
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
2 BEDROOMUNITS 32 $9,360.00 $299,520.00


Total Units 32
Total Sqft 0
Total Potential Gross Income $299,520.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $14,976.00
     Deductions Total (% of PGI) 5.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $284,544.00
 
Total Expenses $0.00
Total Expenses Override $113,817.60
NET Income $170,726.40
     Percentage of PGI 57.000%
     Percentage of EGI 60.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.096285


Total Value $1,773,136.00
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $1,773,100.00
Final Value Override $0.00