Cumberland County
Income Summary

Data last updated on: 8/15/2026     Ownership current as of: 8/12/2026     Tax Year: 2026
REID 0426794390000

PIN # 0426-79-4390

Location Address Property Description
2800 AMELIA DR 2.91 ACS HORNE LD
   
Property Owner Owner's Mailing Address
AMELIAWOOD ACQUISITION LLC;FLUECK AMELIAWOOD LLC
817 HILLSBOROUGH ST STE F104
RALEIGH NC 27603
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Documents
Notes
Sales
Photos
Income Modeling
Income Model Type Apt Mod 9 Luxury Fay
Income Location Excellent
Economic Year Built 2007
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
3 BEDROOMUNITS 18 $18,000.00 $324,000.00


Total Units 18
Total Sqft 0
Total Potential Gross Income $324,000.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $16,200.00
     Deductions Total (% of PGI) 5.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $307,800.00
 
Total Expenses $0.00
Total Expenses Override $107,730.00
NET Income $200,070.00
     Percentage of PGI 61.750%
     Percentage of EGI 65.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.086285


Total Value $2,318,711.25
Excess Land $90,000.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $2,408,700.00
Final Value Override $0.00