Cumberland County
Income Summary

Data last updated on: 8/21/2026     Ownership current as of: 8/18/2026     Tax Year: 2026
REID 0427593664000

PIN # 0427-59-3664

Location Address Property Description
2109 ELVIRA ST 3.80 ACRES CARRIAGE HILLS APTS
   
Property Owner Owner's Mailing Address
CARRIAGE HILL SWIG LLC
1019 HAY ST
FAYETTEVILLE NC 28305
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Documents
Notes
Sales
Photos
Income Modeling
Income Model Type Apt Mod 5 Class B Fa
Income Location Good
Economic Year Built 1963
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
2 BEDROOMUNITS 38 $9,840.00 $373,920.00


Total Units 38
Total Sqft 0
Total Potential Gross Income $373,920.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $18,696.00
     Deductions Total (% of PGI) 5.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $355,224.00
 
Total Expenses $0.00
Total Expenses Override $142,089.60
NET Income $213,134.40
     Percentage of PGI 57.000%
     Percentage of EGI 60.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.098785


Total Value $2,157,558.33
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $2,157,600.00
Final Value Override $0.00