Cumberland County
Income Summary

Data last updated on: 9/15/2024     Ownership current as of: 9/3/2024     Tax Year: 2024
REID 0406089407000

 PIN # 0406-08-9407
Location Address Property Description
1057 STRICKLAND BRIDGE RD .27 ACRE STRICKLAND BRIDGE RD ARRAN HILLS SEC 6
   
Property Owner Owner's Mailing Address
THOMPSON, RICARDO
430 51ST ST SE
AUBURN WA 98092
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Documents
Notes
Sales
Photos
Income Modeling
Income Model Type
Income Location Average
Economic Year Built
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
1-BEDROOMUNITS 2 $4,560.00 $9,120.00
2-BEDROOMUNITS 1 $4,980.00 $4,980.00


Total Units 3
Total Sqft 0
Total Potential Gross Income $14,100.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $1,410.00
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $12,690.00
 
Total Expenses $0.00
Total Expenses Override $4,949.10
NET Income $7,740.90
     Percentage of PGI 54.900%
     Percentage of EGI 61.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.123900


Total Value $62,477.00
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $62,500.00
Final Value Override $0.00