Income Summary
Data last updated on:
9/18/2024
Ownership current as of:
9/18/2024
Tax Year:
2024
REID
0406184433000
PIN #
0406-18-4433
Location Address
Property Description
1209 SOUTHWOOD DR
LT 15 SOUTHWOOD APTS LO:UNREC PLAT
Property Owner
Owner's Mailing Address
P NORTH CAROLINA INVESTMENT GROUP LLC
3139 W. HOLCOMBE BLVD #715
HOUSTON
TX
77025
Print Property Info
Search Results
New Search
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Documents
Notes
Sales
Photos
Income Modeling
Income Model Type
Income Location
Average
Economic Year Built
Potential Gross Income (PGI)
Description
Measurement
Unit Quantity
Annual Unit Income
Annual PGI
2-BEDROOM
UNITS
4
$4,980.00
$19,920.00
Total Units
4
Total Sqft
0
Total Potential Gross Income
$19,920.00
Total Potential Gross Income Override
$0.00
Effective Gross Income (EGI)
NET Expenses
Deductions Total
$1,992.00
Deductions Total (% of PGI)
10.000
%
Misc Income
$0.00
Misc Income (% of PGI)
0.000
%
Total Effective Gross Income
$17,928.00
Total Expenses
$0.00
Total Expenses Override
$6,991.92
NET Income
$10,936.08
Percentage of PGI
54.900
%
Percentage of EGI
61.000
%
Final Value
Income Method
Overall Rate
Rate Used
0.123900
Total Value
$88,265.38
Excess Land
$0.00
Furniture, Fixtures, & Equipment
$0.00
Additional Buildings
$0.00
Supporting Parcels
$0.00
Final Value
$88,300.00
Final Value Override
$0.00