Income Summary
Data last updated on:
3/27/2024
Ownership current as of:
3/12/2024
Tax Year:
2024
REID
0426246687000
PIN #
0426-24-6687
Location Address
Property Description
1 BRIAR CIR
21.10 AC TALLY LD
Property Owner
Owner's Mailing Address
BRAZOS BRIARWOOD LLC
5728 LYNDON B JOHNSON FREEWAY
SUITE 220
DALLAS
TX
75240
Print Property Info
Search Results
New Search
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Documents
Notes
Sales
Photos
Income Modeling
Income Model Type
Income Location
Average
Economic Year Built
Potential Gross Income (PGI)
Description
Measurement
Unit Quantity
Annual Unit Income
Annual PGI
1-BEDROOM
UNITS
98
$5,340.00
$523,320.00
2-BEDROOM
UNITS
176
$6,120.00
$1,077,120.00
Total Units
274
Total Sqft
0
Total Potential Gross Income
$1,600,440.00
Total Potential Gross Income Override
$0.00
Effective Gross Income (EGI)
NET Expenses
Deductions Total
$160,044.00
Deductions Total (% of PGI)
10.000
%
Misc Income
$0.00
Misc Income (% of PGI)
0.000
%
Total Effective Gross Income
$1,440,396.00
Total Expenses
$0.00
Total Expenses Override
$475,330.68
NET Income
$965,065.32
Percentage of PGI
60.300
%
Percentage of EGI
67.000
%
Final Value
Income Method
Overall Rate
Rate Used
0.102390
Total Value
$9,425,386.46
Excess Land
$0.00
Furniture, Fixtures, & Equipment
$0.00
Additional Buildings
$0.00
Supporting Parcels
$0.00
Final Value
$9,425,400.00
Final Value Override
$0.00