Income Summary
Data last updated on:
3/28/2024
Ownership current as of:
3/12/2024
Tax Year:
2024
REID
9499711765000
PIN #
9499-71-1765
Location Address
Property Description
801 APPLEWOOD LN
DOMINION PROP INV II LLC LO:2 SE:01 PL:0122-0053
Property Owner
Owner's Mailing Address
AQUILA MEADOW POINTE LLC
80 BLAKE BLVD #4335
PINEHURST
NC
28374
Print Property Info
Search Results
New Search
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Documents
Notes
Sales
Photos
Income Modeling
Income Model Type
Income Location
Average
Economic Year Built
Potential Gross Income (PGI)
Description
Measurement
Unit Quantity
Annual Unit Income
Annual PGI
1-BEDROOM
UNITS
16
$6,000.00
$96,000.00
2-BEDROOM
UNITS
16
$7,200.00
$115,200.00
Total Units
32
Total Sqft
0
Total Potential Gross Income
$211,200.00
Total Potential Gross Income Override
$0.00
Effective Gross Income (EGI)
NET Expenses
Deductions Total
$21,120.00
Deductions Total (% of PGI)
10.000
%
Misc Income
$0.00
Misc Income (% of PGI)
0.000
%
Total Effective Gross Income
$190,080.00
Total Expenses
$0.00
Total Expenses Override
$74,131.20
NET Income
$115,948.80
Percentage of PGI
54.900
%
Percentage of EGI
61.000
%
Final Value
Income Method
Overall Rate
Rate Used
0.102390
Total Value
$1,132,423.09
Excess Land
$0.00
Furniture, Fixtures, & Equipment
$0.00
Additional Buildings
$0.00
Supporting Parcels
$0.00
Final Value
$1,132,400.00
Final Value Override
$0.00