Cumberland County
Income Summary

Data last updated on: 7/13/2026     Ownership current as of: 7/6/2026     Tax Year: 2026
REID 0407846444000

PIN # 0407-84-6444

Location Address Property Description
2079 SKIBO RD MCFADYEN & MCDOUGALD PL:0098-0033
   
Property Owner Owner's Mailing Address
SUSO 5 FAYETTEVILLE LP
20 S CLARK ST STE 1400
CHICAGO IL 60603
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Documents
Notes
Sales
Photos
Income Modeling
Income Model Type CSC CTR Model 1 Fay
Income Location Excellent
Economic Year Built 1999
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
Community Shopping CenterSQFT 269,345 $20.00 $5,386,900.00


Total Units 0
Total Sqft 269345
Total Potential Gross Income $5,386,900.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $538,690.00
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $4,848,210.00
 
Total Expenses $0.00
Total Expenses Override $1,260,534.60
NET Income $3,587,675.40
     Percentage of PGI 66.600%
     Percentage of EGI 74.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.102785


Total Value $34,904,659.24
Excess Land $218,871.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $768,779.00
Supporting Parcels $0.00
Final Value $35,892,300.00
Final Value Override $0.00